
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 0.267722 | 0.446686 | |
COGS | 0.072 | 0.13225 | 0.206965 | - | 1.037026 | 1.784062 | |
Gross Profit | (0.072) | (0.13225) | (0.206965) | - | (0.769304) | (1.337376) | |
Operating Expenses & Income | |||||||
Operating Income | (2.101109) | (1.95014) | (3.330055) | (4.250637) | (9.654078) | (11.87) | |
Total Operating Expenses | 2.101109 | 1.95014 | 3.330055 | 4.250637 | 9.9218 | 12.32 | |
R&D Expenses | 0.132713 | 0.304527 | 0.150679 | 0.318483 | 0.509434 | 0.534185 | |
Selling General & Admin Expenses | 1.883703 | 1.368786 | 2.684154 | 3.488601 | 7.625026 | 9.105952 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0813) | (0.031) | (0.03) | (0.0239) | (0.0971) | (0.398277) | |
Interest Income | 0.00008 | 0.00077 | 0.002586 | 0.0136 | 0.127565 | 0.202858 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.079374) | (1.675084) | (2.840779) | (3.877636) | (10.01) | (12.25) | |
Supplemental | |||||||
EBIT | (1.852971) | - | - | - | - | - | |
EBITDA | (1.926097) | (1.800864) | - | - | - | - | |