
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.665017 | 1.643138 | 0.644535 | - | 0.0183 | 0.0321 | |
COGS | 1.629116 | 1.235528 | 0.479845 | - | 0.008775 | 0.0184 | |
Gross Profit | 1.035901 | 0.40761 | 0.16469 | - | 0.00949 | 0.0137 | |
Operating Expenses & Income | |||||||
Operating Income | (1.201278) | (1.016795) | (0.915295) | (0.798089) | (0.573557) | (0.688915) | |
Total Operating Expenses | 3.866295 | 2.659933 | 1.55983 | 0.798089 | 0.583047 | 0.707887 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.237179 | 1.424405 | 1.079985 | 0.599669 | 0.0505 | 0.170304 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0126) | (0.0199) | (0.406046) | (0.487217) | (0.733666) | (0.818346) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.213879) | (1.086662) | (1.321341) | (1.285306) | (1.695935) | (2.270183) | |
Supplemental | |||||||
EBIT | (1.201278) | (1.066795) | (0.915295) | (0.798089) | (0.962269) | (1.451837) | |
EBITDA | (1.200722) | (1.066239) | (0.915018) | (0.798089) | 0.00925 | (0.842515) | |