
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 135,427.5 | 151,066.7 | 210,507.9 | 234,884.5 | 320,827 | 303,429.4 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,936 | 2,397.5 | 3,711 | 3,475.6 | 6,328.2 | 3,744.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (134,329) | (386,546.3) | (855,851.9) | (918,689.4) | (532,733.9) | (529,334.2) | |
Interest Income | 232,052.2 | 503,575.9 | 1,025,134.7 | 1,089,890.9 | 781,159.9 | 769,096.9 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 28,600.5 | 30,834.6 | 53,101.6 | 25,985.1 | 85,031.7 | 78,136.6 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |