
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.725688 | 4.544339 | 91.7 | 8.52567 | 86.41 | 56.48 | |
COGS | 58.7 | 20.76 | 21.01 | 18.54 | 18.86 | - | |
Gross Profit | 155.7 | 36.17 | 7.054768 | 22.07 | 67.55 | 47.56 | |
Operating Expenses & Income | |||||||
Operating Income | 465.7 | (93.03) | 40.98 | (15.16) | 50 | (7.324904) | |
Total Operating Expenses | 26.81 | 25.63 | 25.42 | 23.69 | 17.55 | 54.88 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 26.81 | 25.63 | 25.42 | 23.69 | - | 17.52 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (8.448221) | (6.428593) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | 2.219913 | 0.738377 | 2.268168 | 1.74781 | 1.692126 | |
Net Income | |||||||
Net Income | 454.3 | (107) | 27.72 | 16.48 | 39.75 | 21.9 | |
Supplemental | |||||||
EBIT | (21.08) | - | - | - | - | - | |
EBITDA | 465.7 | (93.03) | 40.98 | 31.15 | 50 | (7.118184) | |