

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000157 | 0.00278 | 0.001556 | 0.000627 | 0.00061 | 0.000546 | |
Gross Profit | (0.000157) | (0.00278) | (0.001556) | (0.000627) | (0.00061) | (0.000546) | |
Operating Expenses & Income | |||||||
Operating Income | (1.078265) | (1.697419) | (0.650287) | (0.414444) | (0.361833) | (0.555406) | |
Total Operating Expenses | 1.075813 | 1.793469 | 0.646691 | 0.412306 | 0.361833 | 0.555102 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.997971 | 1.44904 | 0.507326 | 0.30944 | 0.27769 | 0.438039 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003705) | (0.0513) | (0.0506) | (0.001511) | - | (0.00039) | |
Interest Income | - | 0.101878 | - | - | - | - | |
Income Tax Expense | (0.0123) | 0.0513 | 0.0506 | (0.167268) | - | (0.000004) | |
Net Income | |||||||
Net Income | (1.159655) | (1.701332) | 4.010209 | (0.491833) | (0.365278) | (0.561123) | |
Supplemental | |||||||
EBIT | (1.078265) | (1.697419) | (0.650287) | (0.414444) | - | - | |
EBITDA | (1.078108) | (1.694639) | (0.648731) | (0.413817) | - | - | |