
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0182 | 0.122451 | 0.115829 | 0.0951 | 0.0785 | 0.0753 | |
Gross Profit | (0.0182) | (0.122451) | (0.115829) | (0.0951) | (0.0785) | (0.0753) | |
Operating Expenses & Income | |||||||
Operating Income | (4.470988) | (5.240342) | (2.59804) | (2.644599) | (2.976677) | (3.690559) | |
Total Operating Expenses | 4.452799 | 5.987891 | 2.482214 | 2.644599 | 2.976677 | 3.690559 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.757423 | 1.306603 | 1.182221 | 1.032636 | 1.237912 | 1.334801 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0599 | 0.132652 | 0.16658 | 0.115782 | 0.0546 | 0.0845 | |
Income Tax Expense | (0.185974) | (1.391179) | (0.220295) | - | - | - | |
Net Income | |||||||
Net Income | (3.969103) | (4.464026) | (2.101948) | (2.395198) | (2.984111) | (3.925657) | |
Supplemental | |||||||
EBIT | (4.494983) | (6.955284) | (2.598039) | - | - | - | |
EBITDA | (4.476794) | (6.832833) | (2.48221) | - | - | - | |