

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.552015 | 9.129 | 9.195 | 7.775 | 5.396493 | 11.17 | |
COGS | 5.173 | 4.956 | 8.781742 | 7.284559 | 5.740942 | 8.045146 | |
Gross Profit | 0.587538 | 4.172 | 4.203 | 3.993 | (0.344449) | 3.723802 | |
Operating Expenses & Income | |||||||
Operating Income | (0.328) | (1.014) | (0.419) | (0.257) | (1.727449) | (1.947515) | |
Total Operating Expenses | 4.82 | 5.186 | 0.66 | 0.485 | 1.383 | 5.070094 | |
R&D Expenses | 0.081 | 0.174679 | 0.264 | 0.354444 | - | 0.354444 | |
Selling General & Admin Expenses | 0.223 | 0.442 | 0.457 | 0.411 | 1.447 | 2.66414 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0822) | (0.0642) | (0.0455) | (0.0369) | (0.0427) | (0.0964) | |
Interest Income | 0.0772 | 0.0642 | 0.0455 | 0.0369 | - | 0.043 | |
Income Tax Expense | 0.421396 | 0.283076 | (0.001012) | 0.001924 | 0.015 | 0.0173 | |
Net Income | |||||||
Net Income | (0.827) | (1.361) | (0.463) | (0.296) | (1.934414) | (2.060574) | |
Supplemental | |||||||
EBIT | (0.32298) | (1.013528) | (0.418677) | (0.25666) | (1.727449) | (1.946835) | |
EBITDA | 0.097 | (0.542) | 0.113956 | 0.341606 | (1.026662) | (0.590281) | |