

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.006407 | 0.009346 | 0.0113 | 0.0163 | 0.04 | 0.0446 | |
Gross Profit | (0.006407) | (0.009346) | (0.0113) | (0.0163) | (0.04) | (0.0446) | |
Operating Expenses & Income | |||||||
Operating Income | (3.84666) | (2.578726) | (2.422349) | (4.287287) | (5.064096) | (5.571276) | |
Total Operating Expenses | 3.84666 | 2.578726 | 2.422349 | 4.287287 | 5.064096 | 5.571276 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.840253 | 1.542984 | 0.914318 | 1.045143 | 2.418436 | 2.989915 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.025 | 0.0377 | 0.181281 | 0.0906 | 0.14842 | 0.0985 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (4.020725) | (2.625137) | (3.365909) | (5.272345) | (1.772927) | (2.679779) | |
Supplemental | |||||||
EBIT | (3.238691) | - | - | - | - | - | |
EBITDA | (3.840253) | (2.56938) | - | - | - | - | |