

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 101,368.4 | 101,648.6 | 102,769 | 105,856 | 113,097 | 116,983 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 51,244.5 | 49,187.5 | 49,815 | 49,623 | 52,246 | 52,908 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5,389.6) | (21,521.3) | (73,331) | (90,547) | (78,470) | (76,461) | |
Interest Income | 54,228.2 | 77,684.4 | 130,262 | 146,607 | 138,566 | 137,859 | |
Income Tax Expense | 2,272.8 | 3,683.8 | - | - | - | - | |
Net Income | |||||||
Net Income | 36,375.8 | 29,470.1 | 26,305 | 26,973 | 30,509 | 31,751 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |