
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000658 | 0.000214 | 0.437733 | 0.974055 | 0.348216 | - | |
Gross Profit | (0.000658) | (0.000214) | (0.437733) | (0.974055) | (0.348216) | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.201) | (1.711) | (2.269) | (2.299) | (1.166052) | (0.588267) | |
Total Operating Expenses | 1.201 | 1.711 | 1.831 | 1.325 | 0.817836 | 0.538267 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.990753 | 1.33 | 1.814 | 1.206 | 0.787576 | 0.535262 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.116071) | (0.259835) | (0.685945) | (0.0217) | (0.087) | (0.61612) | |
Interest Income | 0.0108 | 0.23349 | 0.179968 | 0.065 | 0.0378 | 0.0425 | |
Income Tax Expense | 0.0763 | 0.171493 | (0.129736) | - | - | - | |
Net Income | |||||||
Net Income | (1.266761) | (1.882) | (2.646) | (2.096) | (1.340742) | (3.439848) | |
Supplemental | |||||||
EBIT | (1.190658) | (1.683214) | (2.269) | (2.212792) | (1.331825) | (2.992637) | |
EBITDA | (1.19) | (1.683) | (2.268786) | 0.0867 | (1.331828) | (0.598866) | |