
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 34.53 | 20.96 | 13.97 | 15.35 | 13.6 | 15.13 | |
COGS | 28.69 | 15.2 | 12.76 | 11.37 | 10.02 | 12.43 | |
Gross Profit | 5.83176 | 5.754832 | 1.214364 | 3.979826 | 3.576998 | 2.691687 | |
Operating Expenses & Income | |||||||
Operating Income | 1.145627 | 2.077215 | (4.763705) | (1.67394) | (11.46) | (11.73) | |
Total Operating Expenses | 4.686133 | 3.677617 | 5.978069 | 5.653766 | 15.03 | 13.79 | |
R&D Expenses | 2.334126 | 1.468989 | 1.899299 | 0.783356 | 2.090835 | 1.862527 | |
Selling General & Admin Expenses | 1.281365 | 1.268334 | 3.080505 | 3.798777 | 12.22 | 11.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.006568) | (0.68058) | (2.355559) | (0.4709) | (0.212482) | (0.200361) | |
Interest Income | 0.31336 | 0.88478 | 2.35556 | 0.00012 | 0.000588 | 0.00059 | |
Income Tax Expense | 0.556689 | 0.126984 | 0.0144 | 0.001733 | 0.008581 | 0.007517 | |
Net Income | |||||||
Net Income | 0.322682 | 0.929059 | (7.132573) | (4.379875) | (11.67) | (11.94) | |
Supplemental | |||||||
EBIT | 0.885939 | 1.736623 | (4.762655) | (3.907242) | (11.45) | - | |
EBITDA | 1.70189 | 2.334767 | (4.082489) | (3.261749) | (10.79) | - | |