

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 977,171.8 | 1,157,887.4 | 65,168 | 67,006 | 69,140 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 29,652.1 | 33,619.5 | 1,909 | 1,607 | 1,781 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (620,746.8) | (869,280.6) | (76,932) | (84,006) | (81,915) | |
Interest Income | 1,211,968.8 | 1,529,960.1 | 118,402 | 125,812 | 124,793 | |
Income Tax Expense | 73,548 | 78,785.4 | - | - | - | |
Net Income | ||||||
Net Income | 223,536.5 | 277,807 | 16,757 | 18,321 | 9,260 | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | - | - | - | - | - | |