

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.182265 | 0.122792 | 0.113603 | 0.0231 | 0.0231 | 0.0243 | |
Gross Profit | (0.182265) | (0.122792) | (0.113603) | (0.0231) | (0.0231) | (0.0243) | |
Operating Expenses & Income | |||||||
Operating Income | (3.037355) | (2.195596) | (3.542508) | (1.566956) | (1.450078) | (1.716388) | |
Total Operating Expenses | 3.037355 | 2.195596 | 3.542508 | 1.566956 | 1.450078 | 1.716388 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.652856 | 2.048045 | 2.196857 | 1.359793 | 1.283204 | 1.501891 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00563) | (0.006114) | (0.0055) | (0.004175) | (0.003015) | (0.003308) | |
Interest Income | 0.0136 | 0.058 | 0.0556 | 0.0231 | 0.0122 | 0.0254 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.23732) | (1.647473) | (3.494719) | (1.547923) | (1.405733) | (1.649838) | |
Supplemental | |||||||
EBIT | (2.813878) | (1.641359) | (3.489219) | (1.543748) | (1.402718) | (1.64653) | |
EBITDA | (2.001529) | (1.518567) | (3.375616) | (1.500122) | (1.364666) | (1.608884) | |