
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13,022.9 | 11,643.3 | 25,416 | 18,220.8 | 15,215.1 | 5,730.3 | |
COGS | 6,267.1 | 7,873.2 | 21,858.3 | 13,162.9 | 10,327 | 4,240.7 | |
Gross Profit | 6,755.8 | 3,770.2 | 3,557.7 | 5,058 | 4,888 | 1,489.6 | |
Operating Expenses & Income | |||||||
Operating Income | 6,626.5 | 3,650.2 | 3,454.4 | 4,952 | 4,725.4 | 1,631.7 | |
Total Operating Expenses | 6,396.4 | 7,993.1 | 21,961.6 | 13,268.8 | 10,489.7 | 4,098.6 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 51.73 | 92.72 | 106.9 | 95.73 | 117.2 | 424.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2,031.6) | (980.4) | (880.2) | (861.9) | (222.6) | (11.75) | |
Interest Income | 9.717 | 11.3 | 28.38 | 60.76 | 245.1 | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 4,605.8 | 2,509.3 | 2,503.7 | 3,956.6 | 4,912.3 | 2,031.6 | |
Supplemental | |||||||
EBIT | 7,379.1 | - | - | - | - | - | |
EBITDA | 7,379.1 | 4,297.3 | 4,330.5 | 5,585.6 | - | - | |