

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,405 | 6,915 | 6,207 | 7,156 | 7,844 | 7,903 | |
COGS | 4,730 | 4,994 | 4,683 | 5,263 | 5,986 | 5,787 | |
Gross Profit | 1,675 | 1,921 | 1,524 | 1,893 | 1,858 | 2,116 | |
Operating Expenses & Income | |||||||
Operating Income | 191 | 611 | 221 | 474 | 489 | 666 | |
Total Operating Expenses | 1,257 | 1,310 | 1,303 | 1,419 | 1,369 | 1,450 | |
R&D Expenses | 252 | 259 | 234 | 268 | 217 | 228 | |
Selling General & Admin Expenses | 1,005 | 1,051 | 1,069 | 1,151 | 1,152 | 1,222 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (168) | (197) | (218) | (238) | (285) | (340) | |
Interest Income | 5 | 5 | 218 | 238 | 285 | 87 | |
Income Tax Expense | 73 | (273) | (53) | 186 | 148 | 372 | |
Net Income | |||||||
Net Income | (88) | 564 | (6) | 97 | 60 | (105) | |
Supplemental | |||||||
EBIT | 434 | 611 | 221 | 474 | 489 | 668 | |
EBITDA | 764 | 871 | 543 | 1,081 | 1,106 | 1,084 | |