

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 11.14 | 6.70603 | 4.57 | 6.074587 | |
COGS | 0.041 | 0.042 | 39.85 | 24.81 | 57.57 | 38.28 | |
Gross Profit | (0.041) | (0.042) | (28.71) | (18.11) | (53) | (32.21) | |
Operating Expenses & Income | |||||||
Operating Income | (6.659) | (8.969) | (4.857) | (261.3) | (61.84) | (52.13) | |
Total Operating Expenses | 7.494 | 8.944 | 4.913 | 22.03 | 17.04 | 18.25 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 7.494 | 8.944 | 4.913 | 5.027677 | 6.398 | 11.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.026) | (0.841) | (0.056) | (15) | (34.72) | (13.69) | |
Interest Income | 0.838 | 0.009 | 11.59 | 1.724112 | 0.432 | 18.82 | |
Income Tax Expense | 0.049 | 0.849 | (0.086) | 208 | - | 12.18 | |
Net Income | |||||||
Net Income | (5.429) | (21.19) | 0.839 | (472.2) | (60.89) | (31.08) | |
Supplemental | |||||||
EBIT | (6.659) | (8.969) | (5.093558) | (261.3) | (61.84) | (52.64) | |
EBITDA | (6.618) | (8.927) | (4.857) | (39.74) | (59.52) | (50.66) | |