

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0625 | 0.0625 | 0.0107 | - | - | - | |
Gross Profit | (0.0625) | (0.0625) | (0.0107) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (5.734193) | (8.182183) | (8.00406) | (10.41) | (17.13) | (23.44) | |
Total Operating Expenses | 5.73838 | 8.18238 | 7.99338 | 10.41 | 17.13 | 23.44 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.42659 | 2.291277 | 2.397663 | 2.941666 | 3.948593 | 5.091066 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.00809 | 0.0505 | 0.180626 | 0.230832 | 0.477702 | 0.815895 | |
Income Tax Expense | (0.003903) | (0.0503) | 0.000001 | - | - | - | |
Net Income | |||||||
Net Income | (5.22591) | (6.663366) | (5.348612) | (9.506174) | (13.48) | (18.52) | |
Supplemental | |||||||
EBIT | (5.734193) | (8.182183) | (8.004059) | - | - | - | |
EBITDA | (5.671674) | (8.119663) | (7.99338) | - | - | - | |