
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.192 | 0.104 | 0.101 | 0.105 | 0.108 | 0.105 | |
Gross Profit | (0.192) | (0.104) | (0.101) | (0.105) | (0.108) | (0.105) | |
Operating Expenses & Income | |||||||
Operating Income | (31.23) | (24.61) | (25.96) | (18.65) | (23.22) | (27.14) | |
Total Operating Expenses | 31.23 | 24.61 | 25.96 | 18.65 | 23.22 | 27.14 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 18.6 | 15.23 | 18.13 | 12.9 | 15.73 | 18.26 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.067) | (0.067) | (0.081) | (0.824) | (0.902) | (0.886) | |
Interest Income | 0.176 | 0.279 | 0.27 | 0.86 | 0.592 | 0.634 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (31.54) | (24.44) | (21) | (36.15) | (104.4) | (67.17) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | (31.15) | (24.01) | - | - | - | - | |