

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.266432 | 0.305724 | 0.34193 | 0.368687 | 0.404888 | 0.421589 | |
COGS | 0.0647 | - | - | 0.368687 | - | - | |
Gross Profit | 0.201719 | 0.305724 | 0.34193 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 0.0955 | 0.11754 | 0.14751 | 0.170256 | 0.195236 | 0.196491 | |
Total Operating Expenses | 0.106211 | 0.188185 | 0.194419 | 0.198431 | 0.209652 | 0.225098 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.013 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000096 | (0.228485) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | 0.0955 | 0.117539 | 0.147511 | 0.170256 | 0.195236 | 0.19649 | |
Supplemental | |||||||
EBIT | 0.191018 | (0.110945) | (0.0204) | - | - | - | |
EBITDA | 0.0955 | 0.11754 | 0.14751 | 0.170256 | 0.195236 | 0.196491 | |