
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.192 | 0.104 | 0.164 | 0.162 | 0.108 | 0.137 | |
Gross Profit | (0.192) | (0.104) | (0.164) | (0.162) | (0.108) | (0.137) | |
Operating Expenses & Income | |||||||
Operating Income | (31.23) | (24.61) | (22.35) | (18.34) | (23.22) | (27.14) | |
Total Operating Expenses | 31.03 | 24.5 | 22.35 | 18.18 | 23.12 | 27.03 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 18.79 | 15.23 | 18.23 | 13 | 15.73 | 18.04 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.067) | (0.067) | (0.081) | (0.824) | (0.902) | (0.886) | |
Interest Income | 0.347 | 0.279 | 0.312 | 17.75 | 0.592 | 0.634 | |
Income Tax Expense | 0.083 | 0.107 | (0.11) | 0.065 | 0.367 | 0.297 | |
Net Income | |||||||
Net Income | (31.54) | (24.44) | (21) | (36.15) | (104.4) | (67.17) | |
Supplemental | |||||||
EBIT | (31.23) | (24.32) | (22.35) | (35.26) | (103.1) | (38.08) | |
EBITDA | (30.9) | (24.07) | (22.18) | (35.1) | (102.9) | (37.91) | |