
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 166.9 | 193.3 | 70.13 | 116.4 | 79.97 | - | |
COGS | 83.94 | 129 | 70.47 | 105.6 | 462.4 | - | |
Gross Profit | 82.96 | 64.25 | (0.33832) | 86.91 | (382.4) | - | |
Operating Expenses & Income | |||||||
Operating Income | 223.4 | (265.4) | (138.5) | (81.19) | (456.7) | - | |
Total Operating Expenses | (140.4) | 329.6 | 138.2 | 168.1 | 74.29 | - | |
R&D Expenses | 2.439502 | - | - | - | - | - | |
Selling General & Admin Expenses | 23.07 | 24.02 | 18.95 | 2.432291 | 37.1 | 20.95 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (18.43) | (3.164) | (1.309861) | (28.26) | (42.85) | (1.448) | |
Interest Income | 0.0484 | 0.099 | 0.7472 | 4.246659 | 1.787 | - | |
Income Tax Expense | 43.57 | (2.643) | (2.234362) | 17.27 | (19.51) | (2.47) | |
Net Income | |||||||
Net Income | 252.4 | (265.8) | (136.6) | (122.5) | (389.9) | - | |
Supplemental | |||||||
EBIT | 300.5 | (265.3) | (85.76) | (76.94) | (456.7) | - | |
EBITDA | 358.4 | (58.02) | (26.68) | 41.38 | (76.64) | - | |