
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.229 | 0.241 | 0.214 | (0.022) | 0.202 | (0.462) | |
COGS | 0.037 | 0.037 | 0.037 | 0.032 | 0.027 | - | |
Gross Profit | (0.037) | (0.037) | 0.177 | (0.054) | 0.202 | (0.488) | |
Operating Expenses & Income | |||||||
Operating Income | (0.15) | (0.15) | 0.025 | (0.078) | (0.454) | (0.471) | |
Total Operating Expenses | 0.15 | 0.15 | 0.152 | 0.024 | 0.656 | 0.762 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.012 | 0.012 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.19) | (0.001) | (0.001) | (0.001) | |
Interest Income | 0.22 | 0.217 | 0.302 | 0.313 | - | - | |
Income Tax Expense | 0.058 | 0.035 | - | - | - | - | |
Net Income | |||||||
Net Income | 0.124 | 0.093 | 0.158 | 0.064 | (0.305) | (0.297) | |
Supplemental | |||||||
EBIT | (0.15) | (0.15) | 0.05 | (0.013) | - | - | |
EBITDA | 0.058 | 0.035 | 0.025 | 0.065 | (0.304) | - | |