
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 20,956 | 28,114 | 24,753 | 27,412 | 28,701 |
COGS | 10,817 | 10,138 | 9,886 | 10,343 | 11,186 |
Gross Profit | 10,139 | 17,976 | 14,867 | 17,069 | 17,515 |
Operating Expenses & Income | |||||
Operating Income | 3,559 | 9,832 | 7,127 | 8,020 | 8,135 |
Total Operating Expenses | 17,397 | 18,282 | 17,626 | 19,392 | 20,566 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (585) | (3,324) | (2,235) | (4,572) | (3,512) |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 4,147 | 7,310 | 6,946 | 6,835 | 9,299 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |