

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 798 | 914.9 | 1,349.8 | 1,389.9 | 963.1 | 805.9 | |
COGS | 551.7 | 595.4 | 715.1 | 504 | 400.6 | 337 | |
Gross Profit | 246.3 | 319.5 | 634.7 | 885.9 | 562.5 | 468.9 | |
Operating Expenses & Income | |||||||
Operating Income | (582.9) | (953.6) | (516.5) | (489.9) | (687.3) | (1,532.2) | |
Total Operating Expenses | 1,335.6 | 1,868.4 | 1,866.3 | 1,879.8 | 1,650.4 | 2,338.1 | |
R&D Expenses | 21.38 | 73.94 | 43.26 | 41.59 | 42.16 | - | |
Selling General & Admin Expenses | 535.1 | 142 | 139 | 163.6 | 108.2 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.03) | (11.17) | (14.9) | (16.48) | (16.67) | (24.5) | |
Interest Income | 1,101 | 72.2 | 166.8 | 127.8 | 92.66 | 86.03 | |
Income Tax Expense | (16.98) | (15.83) | - | - | - | - | |
Net Income | |||||||
Net Income | (1,666.9) | (1,171.2) | (855.2) | (244.3) | (1,265.1) | (1,333.3) | |
Supplemental | |||||||
EBIT | (580.6) | (951.4) | - | - | - | - | |
EBITDA | (1,572.2) | (1,004.3) | - | - | - | - | |