

| 2010 | 2011 | 2012 | 2013 | 2014 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.522 | 2.267 | 2.344 | 5.024 | 3.512 | 2.843 | |
COGS | 1.065 | 1.561 | 2.181 | 0.731 | 0.628 | 0.319 | |
Gross Profit | 0.457 | 0.706 | 0.163 | 4.293 | 2.884 | 2.524 | |
Operating Expenses & Income | |||||||
Operating Income | (6.183) | (5.314) | (5.481) | 0.97 | (3.346) | (2.372) | |
Total Operating Expenses | 6.64 | 6.02 | 5.644 | 3.552 | 2.812 | 1.478 | |
R&D Expenses | 1.683 | 1.634 | 0.951 | 0.717 | 0.39 | 0.172 | |
Selling General & Admin Expenses | 3.854 | 3.363 | 3.593 | 2.549 | 2.321 | 1.294 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.217) | (4.378) | (4.437) | - | - | (0.053) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (41.27) | (4.465) | 4.437 | (0.706) | 2.539 | 5.169 | |
Net Income | |||||||
Net Income | 35.09 | (0.849) | (19.39) | (214.1) | (2.467) | (7.226) | |
Supplemental | |||||||
EBIT | (6.183) | (14.16) | (5.481) | 0.741 | 0.072 | 1.046 | |
EBITDA | (5.193) | (13.18) | (4.509) | 1.151 | 0.343 | 1.299 | |