| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 141.7 | 190.8 | 179.5 | 168.4 | 143.1 | |
COGS | 138.6 | 148.9 | 135.1 | 131.6 | 133.8 | |
Gross Profit | 3.03 | 41.91 | 44.49 | 36.85 | 9.381276 | |
Operating Expenses & Income | ||||||
Operating Income | 5.714095 | 40.02 | 37.81 | 30.96 | 9.027101 | |
Total Operating Expenses | 135.9 | 150.8 | 141.7 | 137.4 | 134.1 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (3.017425) | (4.036999) | (6.329116) | (5.526443) | (3.652111) | |
Interest Income | 0.0137 | 0.465249 | 2.653594 | 3.773541 | 2.618503 | |
Income Tax Expense | (0.192957) | 0.0801 | - | - | - | |
Net Income | ||||||
Net Income | 2.238305 | 26.57 | 35.66 | 30.65 | 1.825611 | |
Supplemental | ||||||
EBIT | 5.689301 | 40.61 | - | - | - | |
EBITDA | 25.54 | 58.8 | - | - | - | |
