
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.114158 | 1.087944 | 1.166 | 0.64 | 0.03 | 0.004 | |
COGS | 0.0977 | 0.62581 | 1.236 | 0.48 | 0.007 | (0.184) | |
Gross Profit | 0.0164 | 0.462134 | (0.07) | 0.16 | 0.023 | 0.188 | |
Operating Expenses & Income | |||||||
Operating Income | (12.97) | (18.3) | (43.35) | (64.85) | (3.575) | (2.119) | |
Total Operating Expenses | 13.08 | 19.39 | 44.52 | 65.49 | 3.605 | 2.123 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 12.99 | 19.34 | 10.29 | 6.859 | 2.564 | 1.769 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | 3.147 | 2.43 | 1.421 | 1.213 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (10.02) | 80.06 | (35.5) | (67.37) | (2.481) | (1.779) | |
Supplemental | |||||||
EBIT | (12.97) | - | (43.35) | (64.85) | (3.575) | (2.119) | |
EBITDA | (12.97) | - | (43.26) | (64.85) | (3.575) | (2.119) | |