
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | 0.67155 | 1.55003 | 1.695656 | 1.475018 |
COGS | - | - | 0.2786 | 0.47357 | 0.657807 | 0.536235 |
Gross Profit | - | - | 0.39295 | 1.07646 | 1.037849 | 0.938783 |
Operating Expenses & Income | ||||||
Operating Income | (1.08893) | (0.35949) | (0.38575) | (0.26908) | (0.269489) | (0.432036) |
Total Operating Expenses | 1.030339 | 0.427402 | 1.569245 | 1.756148 | 1.965145 | 1.85204 |
R&D Expenses | 0.0578 | 0.0486 | 0.0354 | - | - | - |
Selling General & Admin Expenses | 1.01255 | 0.47164 | 1.15299 | 1.0408 | 0.968777 | 1.045188 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.00228) | (0.0257) | (0.00115) | (0.00438) | (0.054) | (0.0275) |
Interest Income | - | 0.0014 | 0.0213 | 0.0533 | - | 0.0313 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (1.08893) | (0.48028) | (0.39977) | (0.36248) | (0.275071) | (0.471713) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |