
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.829 | 5.516 | 10.27 | 36.83 | - | 1.202 | |
COGS | 2.369 | 3.952 | 6.318 | 20.8 | - | 5.357 | |
Gross Profit | 0.46 | 1.564 | 3.948 | 16.03 | - | (4.155) | |
Operating Expenses & Income | |||||||
Operating Income | (5.621) | (14.67) | (19.59) | (14.08) | (20.61) | (25.2) | |
Total Operating Expenses | 6.081 | 16.23 | 23.54 | 30.11 | 20.61 | 21.04 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.81 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.035) | - | - | (1.53) | (1.653) | (0.836) | |
Interest Income | 0.099 | - | 0.156 | 0.199 | 0.016 | - | |
Income Tax Expense | 0.099 | - | 0.156 | (0.004) | - | - | |
Net Income | |||||||
Net Income | (5.557) | (14.67) | (19.43) | (15.4) | (20.61) | (25.21) | |
Supplemental | |||||||
EBIT | (5.522) | (14.67) | (19.59) | (13.88) | (21.95) | (26.54) | |
EBITDA | (4.914) | (13.66) | (18.33) | (12.14) | (16.28) | (20.75) | |