

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | (0.269) | 0.233 | 0.039 | 10.83 | 11.96 | - | |
COGS | 0.092 | 0.093 | 0.928 | 0.24 | 0.03 | 0.476415 | |
Gross Profit | (0.361) | 0.14 | 0.039 | 10.59 | 11.94 | 31.58 | |
Operating Expenses & Income | |||||||
Operating Income | (4.465) | (4.912) | (0.785) | 5.494 | 6.378 | 11.83 | |
Total Operating Expenses | 3.543 | 7.594 | 0.785 | 5.092 | 5.569 | 15.61 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.092) | (0.093) | - | - | - | (0.0899) | |
Interest Income | - | - | - | 0.167 | 0.409 | - | |
Income Tax Expense | 3.265 | (0.002798) | - | 1.265 | 1.405 | 3.752784 | |
Net Income | |||||||
Net Income | (7.809) | (7.454) | (0.746) | 3.445 | 4.973 | 8.395712 | |
Supplemental | |||||||
EBIT | (7.081) | (10.25) | (3.459) | (2.451) | - | - | |
EBITDA | (4.544) | (7.454) | (0.746) | 0.790264 | 6.378 | 12.15 | |