
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.000017 | - | - | - | - | |
Gross Profit | - | (0.000017) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.527293) | (0.381579) | (0.602) | (0.000398) | (0.33201) | (0.418046) | |
Total Operating Expenses | 1.527293 | 1.945452 | 0.601689 | 0.000398 | 0.33201 | 0.418033 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.527885 | 1.945452 | 0.471568 | 0.000316 | 0.32199 | 0.385211 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.172237) | - | - | - | |
Interest Income | 0.0154 | 0.0205 | 0.000087 | 0.000151 | 0.000114 | - | |
Income Tax Expense | (0.0154) | (0.368355) | (11.12) | - | - | - | |
Net Income | |||||||
Net Income | (1.400018) | (3.120511) | (12.98) | (0.000977) | (2.283288) | (2.332723) | |
Supplemental | |||||||
EBIT | (1.159611) | (0.381579) | (11.73) | (0.000936) | (0.32199) | (0.397449) | |
EBITDA | (0.871315) | (0.381579) | (0.569872) | 0.578843 | (0.33201) | (0.398071) | |