
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.004365 | 0.004214 | 0.004106 | - | - | - | |
Gross Profit | (0.004365) | (0.004214) | (0.004106) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (52.45) | (12.09) | (3.17925) | (1.81458) | (2.84792) | (3.488409) | |
Total Operating Expenses | 52.45 | 12.09 | 3.17925 | 1,814.6 | 2.84792 | 3.488409 | |
R&D Expenses | 1.221134 | 1.095483 | 0.202878 | 362.5 | 0.615916 | 1.040918 | |
Selling General & Admin Expenses | 51.23 | 10.99 | 2.972266 | 1,131.3 | 2.228722 | 2.444208 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.574524) | (0.003054) | - | - | - | - | |
Interest Income | 0.003632 | 0.003054 | 0.001718 | 0.004618 | 0.000977 | 0.000845 | |
Income Tax Expense | 0.574524 | (0.003054) | 0.000004 | - | - | - | |
Net Income | |||||||
Net Income | 10.19 | (12.09) | (3.177532) | (1,810) | (2.846943) | (3.487963) | |
Supplemental | |||||||
EBIT | 10.76 | (12.09) | (3.177532) | (1.81458) | (2.84792) | (3.488409) | |
EBITDA | 10.77 | (12.08) | (3.173426) | 4.106 | (2.844638) | (3.485126) | |