

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13.38 | 7.834 | 11.47 | 9.901 | 7.718 | 8.027 | |
COGS | 7.686 | 6.861 | 6.551 | 6.398 | 12.64 | 16.18 | |
Gross Profit | 5.689 | 0.973 | 4.921 | 3.503 | (4.924) | (8.158) | |
Operating Expenses & Income | |||||||
Operating Income | (16.94) | (17.63) | (7.748) | (9.182) | (11.93) | (10.79) | |
Total Operating Expenses | 22.63 | 18.61 | 12.67 | 12.69 | 7.008 | - | |
R&D Expenses | 1.418315 | 1.489 | - | - | - | - | |
Selling General & Admin Expenses | 7.773374 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.915) | (2.073) | (1.552) | (8.927) | (4.694) | (3.372) | |
Interest Income | 0.194107 | - | 0.001 | 0.002 | - | 0.456 | |
Income Tax Expense | (3.012026) | 2.443 | 0.017 | 0.005 | 0.018 | 0.014 | |
Net Income | |||||||
Net Income | (17.82) | (21.65) | (9.316) | (16.63) | (16.64) | (13.71) | |
Supplemental | |||||||
EBIT | (19.92) | (17.17) | (7.747) | (7.693) | (11.93) | (10.79) | |
EBITDA | (16.49) | (13.56) | (3.941) | (4.158) | (8.99) | (7.895) | |