
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.124541 | 0.235741 | 0.202384 | 0.455827 | 0.83644 | 0.836852 | |
Gross Profit | (0.124541) | (0.235741) | (0.202384) | (0.455827) | (0.83644) | (0.836852) | |
Operating Expenses & Income | |||||||
Operating Income | (18.29) | (19.93) | (12.49) | (17.17) | (38.67) | (41.95) | |
Total Operating Expenses | 18.29 | 19.93 | 12.49 | 17.17 | 38.67 | 41.95 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.878498 | 5.580981 | 5.356328 | 8.899912 | 13.75 | 14.79 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.788072) | (1.425867) | (1.384053) | (1.475703) | (3.793669) | (3.236976) | |
Interest Income | - | - | - | - | 0.529215 | 0.782701 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (15.93) | (20.29) | (13.39) | (19.59) | (40.99) | (42.95) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |