
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 341.9 | 335.3 | 332 | 365.5 | 364.8 | 382.9 | |
COGS | 71.65 | 60.74 | 62.27 | 61.02 | 54.98 | 84.7 | |
Gross Profit | 270.3 | 274.5 | 269.7 | 304.5 | 309.8 | 298.2 | |
Operating Expenses & Income | |||||||
Operating Income | 74.46 | 50.76 | (16.8) | 40.82 | 32.45 | 19.59 | |
Total Operating Expenses | 195.8 | 223.7 | 286.5 | 263.6 | 277.4 | 278.6 | |
R&D Expenses | 18.42 | 33.66 | 49.68 | 49.99 | 58.06 | 14,756.4 | |
Selling General & Admin Expenses | 58.29 | 65.16 | 46.54 | 39.72 | 40.9 | 10,408.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.67) | (4.611) | (10.2) | (8.946) | (2.2) | (310) | |
Interest Income | 0.483 | 2.284 | 8.192 | 6.657 | 7.01 | 5 | |
Income Tax Expense | (0.948) | 19.69 | 2.503 | 3.095 | 12.22 | 9.221 | |
Net Income | |||||||
Net Income | 73.22 | 22.74 | (21.49) | 35.44 | 25.04 | 13.07 | |
Supplemental | |||||||
EBIT | 74.94 | 47.04 | (8.784) | 47.48 | 39.46 | 23.58 | |
EBITDA | 115.2 | 89.74 | 69.5 | 106.2 | 102.6 | 89.99 | |