
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 5.806973 | 15.69 | |
COGS | 0.58293 | 0.880396 | 0.940208 | 0.565408 | 5.688718 | 13.95 | |
Gross Profit | (0.58293) | (0.880396) | (0.940208) | (0.565408) | 0.118255 | 1.747874 | |
Operating Expenses & Income | |||||||
Operating Income | (56.66) | (88.72) | (103.5) | (41.91) | (59.2) | (67.72) | |
Total Operating Expenses | 56.08 | 87.84 | 102.5 | 41.35 | 59.32 | 69.47 | |
R&D Expenses | - | 1.151797 | 1.274632 | 0.711506 | - | - | |
Selling General & Admin Expenses | 12.5 | 13.01 | 5.562453 | 41.35 | 17.94 | 22.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.007493) | (0.016) | (0.0271) | (0.0174) | (0.112568) | (0.209806) | |
Interest Income | 0.122714 | 1.220279 | 2.791248 | 2.869403 | 1.418145 | 1.49219 | |
Income Tax Expense | 6.625223 | 19.64 | 0.58412 | 0.645401 | (0.39457) | 0.138786 | |
Net Income | |||||||
Net Income | (50.64) | (89.99) | (79.89) | (34.93) | (47.57) | (57.74) | |
Supplemental | |||||||
EBIT | (50.63) | (89.97) | (79.86) | (34.27) | (47.85) | (57.46) | |
EBITDA | (50.05) | (89.09) | (78.92) | (33.7) | (47.03) | (56.51) | |