

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,449.8 | 1,624.1 | 33,723.3 | 39,001 | 45,183 | 48,370.8 | |
COGS | 846.2 | 984.7 | 19,715.4 | 21,038.5 | 23,275.3 | 24,612.1 | |
Gross Profit | 603.6 | 639.4 | 14,007.9 | 17,962.5 | 21,907.7 | 23,758.7 | |
Operating Expenses & Income | |||||||
Operating Income | 302.4 | 289.4 | 6,954 | 10,417.6 | 13,326.6 | 14,354.5 | |
Total Operating Expenses | 1,147.4 | 1,334.7 | 26,769.3 | 28,583.4 | 31,856.4 | 34,016.2 | |
R&D Expenses | 111 | 139.3 | 2,675.8 | 2,925.3 | 3,391.4 | 3,711.3 | |
Selling General & Admin Expenses | 190.2 | 210.8 | 4,378.2 | 4,619.6 | 5,189.7 | 5,692.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (37.38) | (36.28) | (748.6) | (718.7) | (776.5) | (847.5) | |
Interest Income | 20.07 | 17.33 | 216 | 266.8 | 172.5 | 2,985.8 | |
Income Tax Expense | 35.34 | 39.66 | - | - | - | - | |
Net Income | |||||||
Net Income | 249.8 | 230.7 | 5,408 | 8,711.6 | 10,981.2 | 13,649.6 | |
Supplemental | |||||||
EBIT | 302.4 | 289.4 | - | - | - | - | |
EBITDA | 929.7 | 1,044.5 | - | - | - | - | |