

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 29,697.8 | 31,615.5 | 33,723.3 | 39,001 | 45,183 | 48,370.8 | |
COGS | 17,332.7 | 19,168.3 | 19,715.4 | 21,038.5 | 23,275.3 | 24,612.1 | |
Gross Profit | 12,365.2 | 12,447.3 | 14,007.9 | 17,962.5 | 21,907.7 | 23,758.7 | |
Operating Expenses & Income | |||||||
Operating Income | 6,194.5 | 5,632.8 | 6,954 | 10,417.6 | 13,326.6 | 14,354.5 | |
Total Operating Expenses | 6,170.7 | 6,814.4 | 7,053.9 | 7,544.9 | 8,581.1 | 9,404.2 | |
R&D Expenses | 2,273.9 | 2,711 | 2,675.8 | 2,925.3 | 3,391.4 | 3,711.3 | |
Selling General & Admin Expenses | 1,351.6 | 1,572.9 | 1,720.3 | 1,702 | 1,888.4 | 2,127.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (765.6) | (706.2) | (699.8) | (718.7) | (776.5) | (847.5) | |
Interest Income | 411.2 | 337.3 | 748.6 | 266.8 | 604.1 | 3,077.5 | |
Income Tax Expense | 723.9 | 772 | (797.4) | 1,254 | 1,741.4 | 2,843.2 | |
Net Income | |||||||
Net Income | 5,116.2 | 4,491.9 | 5,408 | 8,711.6 | 10,981.2 | 13,649.6 | |
Supplemental | |||||||
EBIT | 6,605.7 | 5,970.1 | 6,954 | 9,246.9 | 13,499.1 | - | |
EBITDA | 19,044.5 | 20,333 | 21,508.4 | 24,877.4 | 30,254.6 | 30,597 | |