

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,330.7 | 5,981 | 6,949.5 | 6,312.8 | 45,183 | 48,370.8 | |
COGS | 3,111.2 | 3,626.2 | 4,062.8 | 3,405.3 | 23,275.3 | 24,612.1 | |
Gross Profit | 2,219.5 | 2,354.8 | 2,886.7 | 2,907.4 | 21,907.7 | 23,758.7 | |
Operating Expenses & Income | |||||||
Operating Income | 1,111.9 | 1,065.6 | 1,433 | 1,686.2 | 13,326.6 | 14,354.5 | |
Total Operating Expenses | 4,218.8 | 4,915.4 | 5,516.5 | 4,626.6 | 31,856.4 | 34,016.2 | |
R&D Expenses | 408.2 | 512.9 | 551.4 | 473.5 | 3,391.4 | 3,711.3 | |
Selling General & Admin Expenses | 699.5 | 776.3 | 902.2 | 747.7 | 5,189.7 | 5,692.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (137.4) | (133.6) | (154.3) | (116.3) | (776.5) | (847.5) | |
Interest Income | 73.81 | 69.79 | 154.3 | 73.15 | 604.1 | 3,231.6 | |
Income Tax Expense | 129.9 | 146 | - | - | - | - | |
Net Income | |||||||
Net Income | 918.4 | 849.8 | 1,114.5 | 1,410.1 | 10,981.2 | 13,649.6 | |
Supplemental | |||||||
EBIT | 1,111.9 | 1,065.6 | - | - | - | - | |
EBITDA | 3,418.4 | 3,846.6 | - | - | - | - | |