
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 31,615.5 | 33,723.3 | 39,001 | 45,183 | 46,890 |
COGS | 19,168.3 | 19,715.4 | 21,038.5 | 23,275.3 | 23,900.4 |
Gross Profit | 12,447.3 | 14,007.9 | 17,962.5 | 21,907.7 | 22,989.6 |
Operating Expenses & Income | |||||
Operating Income | 5,632.8 | 6,954 | 10,417.6 | 13,326.6 | 13,936.6 |
Total Operating Expenses | 25,982.7 | 26,769.3 | 28,583.4 | 31,856.4 | 32,953.4 |
R&D Expenses | 2,711 | 2,675.8 | 2,925.3 | 3,391.4 | 3,528.3 |
Selling General & Admin Expenses | 4,103.4 | 4,378.2 | 4,619.6 | 5,189.7 | 5,524.7 |
Earnings from Continuing Operations | |||||
Interest Expense | (706.2) | (748.6) | (718.7) | (776.5) | (854.4) |
Interest Income | 337.3 | - | 266.8 | 172.5 | 2,973.7 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 4,491.9 | 5,408 | 8,711.6 | 10,981.2 | 13,373.6 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |