
| 2007 | 2008 | 2009 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1.004714 | 0.722469 | 0.877019 | 0.745717 | 0.638823 | |
COGS | 0.460749 | 0.297245 | 0.483093 | 0.59145 | 0.411201 | |
Gross Profit | 0.543965 | 0.425224 | 0.393926 | 0.154267 | 0.227622 | |
Operating Expenses & Income | ||||||
Operating Income | (0.71311) | (1.01332) | (0.94441) | (0.0724) | 0.0566 | |
Total Operating Expenses | 1.257079 | 1.438546 | 1.33834 | 0.226627 | 0.17106 | |
R&D Expenses | 0.0473 | 0.0668 | 0.0483 | 0.0479 | 0.0441 | |
Selling General & Admin Expenses | 1.20978 | 1.371789 | 1.290014 | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (3.153684) | (0.75593) | (0.647401) | (0.184665) | (0.166487) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | (0.0249) | (0.0208) | (0.0189) | 0.000002 | - | |
Net Income | ||||||
Net Income | (3.841925) | (1.741544) | (1.572874) | (0.257025) | (0.109925) | |
Supplemental | ||||||
EBIT | (0.713114) | (1.013322) | (0.944414) | (0.0724) | - | |
EBITDA | (0.712028) | (1.013322) | (0.944394) | (0.0719) | 0.0566 | |