

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.006864 | 0.006753 | 0.01 | 0.0214 | 0.0254 | 0.0253 | |
Gross Profit | (0.006864) | (0.006753) | (0.01) | (0.0214) | (0.0254) | (0.0253) | |
Operating Expenses & Income | |||||||
Operating Income | (19.82) | (19.4) | (40.31) | (24.26) | (47.32) | (77.32) | |
Total Operating Expenses | 19.81 | 19.4 | 21.78 | 24.23 | 47.29 | 77.29 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 20.2 | 20.1 | 21.78 | 24.94 | 25.38 | 42.98 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.922) | (7.962) | (13.06) | (14.37) | (14.77) | (14.85) | |
Interest Income | 0.458 | 5.587 | 5.791 | 5.378 | 47.39 | 8.377 | |
Income Tax Expense | 0.134344 | (0.0318) | (0.039) | 0.704241 | - | - | |
Net Income | |||||||
Net Income | (39.75) | (51.47) | (46.8) | (44.38) | (94.66) | (71.06) | |
Supplemental | |||||||
EBIT | (17.51) | (16.64) | (40.31) | (29.3) | (79.89) | (7.694344) | |
EBITDA | (17.5) | (16.64) | (40.31) | (29.28) | (79) | (6.793356) | |