
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 432.2 | 495.9 | 571.2 | - | - | - | |
COGS | 10.13 | 0.121739 | 0.12756 | 0.210273 | 0.137 | 1.718 | |
Gross Profit | 422.1 | (0.122) | (0.128) | (0.21) | (0.137) | (1.718) | |
Operating Expenses & Income | |||||||
Operating Income | (0.005644) | (4.624) | (12.91) | (11.48) | (28.68) | (10.72) | |
Total Operating Expenses | 0.005644 | 4.502 | 12.78 | 11.48 | 9.75 | 9.002 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 405.4 | 3.367 | 540.7 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.000964) | (0.008359) | (0.001632) | (0.391) | (0.395) | |
Interest Income | 1.475 | 1.601 | 2.033 | - | 0.000279 | - | |
Income Tax Expense | (0.000006) | (0.0602) | 25.34 | (0.000003) | - | - | |
Net Income | |||||||
Net Income | (0.005544) | (4.503) | (12.43) | (11.47) | (10.14) | (9.644) | |
Supplemental | |||||||
EBIT | (0.005544) | (3.897739) | (12.42) | (11.48) | (28.72) | (29.76) | |
EBITDA | 0.0001 | (3.776) | (12.29) | (11.27) | (9.615) | (8.947) | |