

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.007 | 0.007 | 0.01 | 0.022 | 0.022 | 0.022 | |
Gross Profit | (0.007) | (0.007) | (0.01) | (0.022) | (0.022) | (0.022) | |
Operating Expenses & Income | |||||||
Operating Income | (36.84) | (48.27) | (21.78) | (37.86) | (47.29) | (51.73) | |
Total Operating Expenses | 20.2 | 19.25 | 39.49 | 37.86 | 47.27 | 51.71 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 20.2 | 20.1 | 14.41 | 16.59 | 25.36 | 32.36 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.922) | (7.962) | (13.06) | (9.396) | (14.77) | (14.85) | |
Interest Income | 5.382 | 5.587 | 5.791 | 7.444 | 47.39 | 8.377 | |
Income Tax Expense | 0.137 | (0.033) | 0.039 | 0.724 | - | - | |
Net Income | |||||||
Net Income | (40.54) | (53.34) | (46.8) | (45.62) | (94.66) | (72.16) | |
Supplemental | |||||||
EBIT | (34.76) | (45.84) | (21.78) | (24.94) | (79.91) | (44.52) | |
EBITDA | (33.82) | (45.83) | (21.77) | (24.91) | (79.89) | (44.49) | |