
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.57412 | 1.07917 | - | 0.0707 | - | |
Gross Profit | - | - | - | - | (0.0707) | - | |
Operating Expenses & Income | |||||||
Operating Income | 7.718999 | 34.42 | 48.99 | 77.06 | (129.6) | (93.35) | |
Total Operating Expenses | (7.718999) | (34.42) | (48.99) | (77.06) | 129.5 | 93.31 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.96688 | 5.056704 | 8.331887 | 0.00209 | 29.56 | 33.35 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.136436) | (0.0503) | (0.0714) | (0.0544) | (0.0755) | (0.187563) | |
Interest Income | 0.0257 | 0.24933 | 1.89994 | 14.93 | 5.898385 | 7.53131 | |
Income Tax Expense | 0.0588 | (0.235613) | (0.0534) | - | - | - | |
Net Income | |||||||
Net Income | (5.456734) | (32.42) | (37.72) | (63.6) | (123.3) | (130.9) | |
Supplemental | |||||||
EBIT | (7.584294) | (34.3) | (48.99) | (77.06) | (123.3) | (130.7) | |
EBITDA | (7.575483) | (34.29) | (48.97) | (77) | (123.2) | (130.7) | |