
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.126378) | (1.545243) | (2.658678) | (3.959385) | (4.014012) | (3.563734) | |
Total Operating Expenses | 0.127133 | 1.287926 | 2.658678 | 3.959385 | 4.014012 | 3.563734 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.100802 | 1.252647 | 2.586155 | 3.893568 | 2.337005 | 1.840145 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0993) | (0.730274) | (0.0311) | - | - | - | |
Interest Income | 0.000755 | 0.0101 | 0.0267 | 0.393334 | 0.234393 | 0.183827 | |
Income Tax Expense | 0.0993 | (0.719462) | (0.002659) | - | - | - | |
Net Income | |||||||
Net Income | (0.791911) | (0.836593) | (2.65495) | (3.56171) | (3.73097) | (3.358185) | |
Supplemental | |||||||
EBIT | (0.126378) | (2.551251) | (2.654947) | (3.959385) | (4.014012) | (3.563734) | |
EBITDA | (0.68688) | (1.277846) | 0.003731 | (3.959385) | (4.014012) | (3.563734) | |