
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.007 | 0.007 | 0.01 | 0.022 | 0.022 | 0.022 | |
Gross Profit | (0.007) | (0.007) | (0.01) | (0.022) | (0.022) | (0.022) | |
Operating Expenses & Income | |||||||
Operating Income | (17.65) | (19.63) | (21.75) | (25.27) | (25.36) | (25.36) | |
Total Operating Expenses | 17.65 | 19.63 | 21.75 | 25.27 | 25.36 | 25.36 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 20.2 | 20.1 | 21.77 | 24.91 | 25.36 | 25.36 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.922) | (7.962) | (13.06) | (14.77) | (14.77) | (14.77) | |
Interest Income | 0.458 | 1.591 | 5.791 | 5.378 | 5.114 | 5.114 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (40.54) | (53.34) | (46.8) | (45.62) | (94.66) | (94.66) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | (34.48) | (45.41) | - | - | - | - | |