
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11,497 | 9,590.4 | 11,915 | 11,812 | 18,682 | 20,584 | |
COGS | 7,314 | 6,087.6 | 8,653 | 8,807 | 11,539 | 11,341 | |
Gross Profit | 4,183 | 3,502.8 | 3,262 | 3,005 | 7,143 | 9,243 | |
Operating Expenses & Income | |||||||
Operating Income | 2,823 | 1,366.1 | 1,461 | 871 | 5,910 | 8,041 | |
Total Operating Expenses | 1,122 | 1,942.9 | 1,657 | 2,297 | 12,772 | 12,543 | |
R&D Expenses | 122 | 120.8 | 229 | 200 | 197 | 178 | |
Selling General & Admin Expenses | 269 | 203.2 | 276 | 299 | 442 | 446 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (308) | (215) | (227) | (243) | (375) | (323) | |
Interest Income | 24 | 288.8 | 78 | 148 | 152 | 170 | |
Income Tax Expense | 704 | 861.6 | 455 | 526 | - | - | |
Net Income | |||||||
Net Income | 2,829 | 7.84683 | (506) | (2,494) | 3,348 | 6,277 | |
Supplemental | |||||||
EBIT | 2,823 | 1,366.1 | 1,461 | 871 | - | - | |
EBITDA | 5,123 | 3,189 | 3,646 | 2,979 | - | - | |