
| 2008 | 2009 | 2010 | 2011 | 2012 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.891382 | 6.872535 | 7.403259 | 9.920417 | 4.069734 | 1.957764 | |
COGS | 6.803311 | 12.17 | 9.090544 | 14.09 | 6.471211 | 2.312728 | |
Gross Profit | (0.911929) | (5.297531) | (1.687285) | (4.167679) | (2.401477) | (0.354964) | |
Operating Expenses & Income | |||||||
Operating Income | (3.283006) | (7.553948) | (4.043186) | (6.112495) | (5.724899) | (1.987135) | |
Total Operating Expenses | 2.371077 | 2.256152 | 2.355901 | 1.944816 | 3.323422 | 1.632171 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.513992 | 2.000281 | 2.194019 | 1.892285 | 3.265492 | 1.763801 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.572781) | (1.10844) | (1.43971) | (0.0442) | (0.0617) | (0.0193) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | (0.147) | 0.147 | - | - | |
Net Income | |||||||
Net Income | (7.40715) | (8.802185) | (7.500154) | (3.781988) | (13.9) | (5.805155) | |
Supplemental | |||||||
EBIT | (2.692382) | (7.693745) | (6.207444) | (3.254294) | (13.89) | (5.785827) | |
EBITDA | 0.655478 | (1.465759) | (2.75089) | (2.21012) | (13.15) | (5.516805) | |