
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0112 | 0.0123 | - | - | - | - | |
Gross Profit | (0.0112) | (0.0123) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (9.804366) | (34.42) | (49.1) | (77.69) | (130.4) | (140.5) | |
Total Operating Expenses | 9.804366 | 34.42 | 49.1 | 77.69 | 130.4 | 140.5 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.473865 | 5.056704 | 8.704427 | 13.39 | 29.56 | 33.55 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.173874) | (0.0503) | (0.0714) | (0.0544) | (0.0755) | (0.187563) | |
Interest Income | 0.0327 | 0.24933 | 1.89994 | 3.621206 | 5.898385 | 7.060718 | |
Income Tax Expense | 0.075 | (0.235613) | - | - | - | - | |
Net Income | |||||||
Net Income | (6.954062) | (32.42) | (37.72) | (63.6) | (123.3) | (130.9) | |
Supplemental | |||||||
EBIT | (9.90325) | (34.46) | (37.65) | (63.54) | (123.3) | (130.7) | |
EBITDA | (9.892021) | (34.44) | (37.63) | (63.48) | (123.2) | (130.7) | |